03. Financial Statements

  • Consolidated
    • Revenue Unit billion KRW
      2019: 7,364 / 2020: 11,511 / 2021: 19,039 / 2022: 39,267 / 2023: 47,111
    • Operating profit Unit billion KRW
      2019: 483 / 2020: 1,069 / 2021: -2,346 / 2022: 5,289 / 2023: 2,150
    • Net Income Unit billion KRW
      2019: 831 / 2020: 3,456 / 2021: 40 / 2022: 1,407 / 2023: 4,378

    Consolidated Income Statement Unit billion KRW

    Details of Consolidated Income Statement
    2019 2020 2021 2022 2023
    Sales 7,364 11,511 19,039 39,267 47,111
    Operating profit 483 1,069 (2,346) 5,289 2,150
    Net Income 831 3,456 40 1,407 4,378
    Profits attributable
    to owners of the parent
    821 3,445 (111) 1,016 3,237

    Consolidated Balance Sheet Unit billion KRW

    Details of Consolidated Balance Sheet
    2019 2020 2021 2022 2023
    Current assets 10,600 12,916 29,220 39,678 29,560
    Non-current assets 32,845 35,487 69,163 73,519 86,496
    Total assets 43,445 48,403 98,383 113,197 116,056
    Current liabilities 13,009 13,392 30,981 42,307 44,582
    Non-current liabilities 15,663 18,821 27,122 27,414 22,560
    Total liabilities 28,672 32,213 58,103 69,721 67,142
    Controlling interests 14,495 15,937 19,900 21,005 25,783
    Non-controlling interests 278 253 20,380 22,471 23,131
    Total equity 14,773 16,190 40,280 43,476 48,914
  • Standalone
    • Revenue Unit billion KRW
      2019: 5,563 / 2020: 6,257 / 2021: 5,631 / 2022: 8,478 / 2023: 7,870
    • Operating profit Unit billion KRW
      2019: 508 / 2020: 718 / 2021: 178 / 2022: 332 / 2023: 856
    • Net Income Unit billion KRW
      2019: 380 / 2020: 507 / 2021: 325 / 2022: 276 / 2023: 332

    Standalone Income Statement Unit billion KRW

    Details of Standalone Income Statement
    2019 2020 2021 2022 2023
    Sales 5,563 6,257 5,631 8,478 7,870
    Operating profit 508 718 178 332 856
    Net Income 380 507 325 276 332

    Standalone Balance Sheet Unit billion KRW

    Details of Standalone Balance Sheet
    2019 2020 2021 2022 2023
    Current assets 2,398 2,965 2,728 5,298 2,568
    Non-current assets 16,639 16,509 30,334 31,953 33,506
    Total assets 19,037 19,474 33,062 37,251 36,074
    Current liabilities 4,689 5,256 10,763 16,515 15,764
    Non-current liabilities 5,722 5,079 9,218 8,942 6,371
    Total liabilities 10,411 10,335 19,981 25,457 22,135
    Total equity 8,626 9,139 13,081 11,794 13,939