03. Financial Statements

  • Consolidated
    • Revenue Unit billion KRW
      2017: 5,667 / 2018: 9,587 / 2019: 7,364 / 2020: 11,511 / 2021: 19,039
    • Operating profit Unit billion KRW
      2017: 1,105 / 2018: 2,206 / 2019: 483 / 2020: 1,069 / 2021: -2,346
    • Net Income Unit billion KRW
      2017: 2,421 / 2018: 2,831 / 2019: 831 / 2020: 3,456 / 2021: 40

    Consolidated Income Statement Unit billion KRW

    Details of Consolidated Income Statement
    2017 2018 2019 2020 2021
    Sales 5,667 9,587 7,364 11,511 19,039
    Operating profit 1,105 2,206 483 1,069 (2,346)
    Net Income 2,421 2,831 831 3,456 40
    Profits attributable
    to owners of the parent
    2,422 2,755 821 3,445 (111)

    Consolidated Balance Sheet Unit billion KRW

    Details of Consolidated Balance Sheet
    2017 2018 2019 2020 2021
    Current assets 5,649 7,232 10,600 12,916 29,220
    Non-current assets 23,624 26,331 32,845 35,487 69,163
    Total assets 29,273 33,563 43,445 48,403 98,383
    Current liabilities 10,318 9,036 13,009 13,392 30,981
    Non-current liabilities 7,969 10,847 15,663 18,821 27,122
    Total liabilities 18,287 19,883 28,672 32,213 58,103
    Controlling interests 10,976 1,364 14,495 15,937 19,900
    Non-controlling interests 10 36 278 253 20,380
    Total equity 10,986 13,680 14,773 16,190 40,280
  • Standalone
    • Revenue Unit billion KRW
      2017: 4,487 / 2018: 5,975 / 2019: 5,563 / 2020: 6,257 / 2021: 5,631
    • Operating profit Unit billion KRW
      2017: 1,010 / 2018: 1,141 / 2019: 508 / 2020: 718 / 2021: 178
    • Net Income Unit billion KRW
      2017: 814 / 2018: 878 / 2019: 380 / 2020: 507 / 2021: 325

    Standalone Income Statement Unit billion KRW

    Details of Standalone Income Statement
    2017 2018 2019 2020 2021
    Sales 4,487 5,975 5,563 6,257 5,631
    Operating profit 1,010 1,141 508 718 178
    Net Income 814 878 380 507 325

    Standalone Balance Sheet Unit billion KRW

    Details of Standalone Balance Sheet
    2017 2018 2019 2020 2021
    Current assets 1,359 2,271 2,398 2,965 2,728
    Non-current assets 15,316 15,706 16,639 16,509 30,334
    Total assets 16,675 17,977 19,037 19,474 33,062
    Current liabilities 3,971 3,391 4,689 5,256 10,763
    Non-current liabilities 5,318 6,347 5,722 5,079 9,218
    Total liabilities 9,289 9,738 10,411 10,335 19,981
    Total equity 7,386 8,239 8,626 9,139 13,081